Delaware
|
|
94-3134940
|
(State
or other jurisdiction of
|
|
(IRS
Employer
|
incorporation)
|
|
Identification
No.)
|
Exhibit Number
|
Description
|
|
99.1
|
Pro
forma financial
information.
|
Nektar
Therapeutics
|
||
By:
|
/s/
Gil M. Labrucherie
|
|
Date:
March 4, 2009
|
Gil
M. Labrucherie
|
|
General
Counsel and
Secretary
|
Exhibit Number
|
Description
|
|
99.1
|
Pro
forma financial
information.
|
Unaudited
|
||||||||||||
As Reported
|
Pro Forma
Adjustments
|
Pro Forma
Statement of
Operations
|
||||||||||
Revenue:
|
||||||||||||
Product
sales and royalties
|
$ | 28,855 | $ | — | $ | 28,855 | ||||||
Contract
research
|
32,977 | (19,252 | )[a] | 13,725 | ||||||||
Total
revenue
|
61,832 | (19,252 | ) | 42,580 | ||||||||
Operating
costs and expenses:
|
||||||||||||
Cost
of goods sold
|
18,020 | — | 18,020 | |||||||||
Cost
of idle Exubera manufacturing capacity
|
6,821 | — | 6,821 | |||||||||
Research
and development
|
109,138 | (42,569 | )[b] | 66,569 | ||||||||
General
and administrative
|
36,951 | (438 | )[b] | 36,513 | ||||||||
Amortization
of other intangible assets
|
710 | — | 710 | |||||||||
Total
operating costs and expenses
|
171,640 | (43,007 | ) | 128,633 | ||||||||
Loss
from operations
|
(109,808 | ) | 23,755 | (86,053 | ) | |||||||
Non-operating
income (expense):
|
||||||||||||
Interest
income
|
10,578 | 2,715 | [c] | 13,293 | ||||||||
Interest
expense
|
(11,835 | ) | — | (11,835 | ) | |||||||
Loss
on equity investment
|
(705 | ) | 705 | [d] | — | |||||||
Other
income (expense), net
|
1,188 | — | 1,188 | |||||||||
Total
non-operating income (expense)
|
(774 | ) | 3,420 | 2,646 | ||||||||
Loss
before provision for income taxes
|
(110,582 | ) | 27,175 | (83,407 | ) | |||||||
Provision
for income taxes
|
536 | — | 536 | |||||||||
Net
income (loss)
|
$ | (111,118 | ) | $ | 27,175 | $ | (83,943 | ) | ||||
Basic
and diluted net loss per share
|
$ | (1.20 | ) | $ | (0.91 | ) | ||||||
Shares
used in computing basic and diluted net loss per share
|
92,413 | 92,413 |
Unaudited
|
||||||||||||
As Reported
|
Pro Forma
Adjustments
|
Pro Forma
Statement of
Operations
|
||||||||||
Revenue:
|
||||||||||||
Product
sales and royalties
|
$ | 180,755 | $ | — | $ | 180,755 | ||||||
Contract
research
|
85,925 | (25,152 | )[a] | 60,773 | ||||||||
Exubera
commercialization readiness
|
6,347 | — | 6,347 | |||||||||
Total
revenue
|
$ | 273,027 | $ | (25,152 | ) | $ | 247,875 | |||||
Operating
costs and expenses:
|
||||||||||||
Cost
of goods sold
|
137,696 | — | 137,696 | |||||||||
Cost
of idle Exubera manufacturing capacity
|
6,314 | — | 6,314 | |||||||||
Exubera
commercialization readiness costs
|
3,507 | — | 3,507 | |||||||||
Research
and development
|
153,575 | (50,741 | )[b] | 102,834 | ||||||||
General
and administrative
|
56,336 | (550 | )[b] | 55,786 | ||||||||
Impairment
of long lived assets
|
28,396 | — | 28,396 | |||||||||
Litigation
settlement
|
1,583 | — | 1,583 | |||||||||
Amortization
of intangible assets
|
946 | — | 946 | |||||||||
Gain
on termination of collaborative agreements, net
|
(79,178 | ) | — | (79,178 | ) | |||||||
Total
operating costs and expenses
|
$ | 309,175 | $ | (51,291 | ) | $ | 257,884 | |||||
Loss
from operations
|
(36,148 | ) | 26,139 | (10,009 | ) | |||||||
Non-operating
income
|
||||||||||||
Interest
income
|
22,201 | 4,963 | [c] | 27,164 | ||||||||
Interest
expense
|
(18,638 | ) | — | (18,638 | ) | |||||||
Other
income (expense), net
|
1,133 | — | 1,133 | |||||||||
Total
non-operating income (expense)
|
4,696 | 4,963 | 9,659 | |||||||||
Loss
before provision (benefit) for income taxes
|
$ | (31,452 | ) | $ | 31,102 | $ | (350 | ) | ||||
Provision
for income taxes
|
1,309 | — | 1,309 | |||||||||
Net
income (loss)
|
$ | (32,761 | ) | $ | 31,102 | $ | (1,659 | ) | ||||
Basic
and diluted net loss per share
|
$ | (0.36 | ) | $ | (0.02 | ) | ||||||
Shares
used in computing basic and diluted net loss per share
|
91,876 | 91,876 |
Unaudited
|
||||||||||||
As Reported
September 30,
2008
|
Pro Forma
Adjustments
|
Pro Forma
Balance Sheet
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 63,713 | $ | 110,724 | [e] | $ | 174,437 | |||||
Short-term
investments
|
280,803 | — | 280,803 | |||||||||
Accounts
receivable, net of allowance
|
8,515 | — | 8,515 | |||||||||
Inventory
|
9,861 | — | 9,861 | |||||||||
Assets
held for sale
|
42,975 | (42,975 | )[f] | — | ||||||||
Other
current assets
|
4,420 | — | 4,420 | |||||||||
Total
current assets
|
$ | 410,287 | $ | 67,749 | $ | 478,036 | ||||||
Property
and equipment, net
|
73,641 | 1,262 | [f] | 74,903 | ||||||||
Goodwill
|
78,431 | (1,930 | )[f] | 76,501 | ||||||||
Other
intangible assets, net
|
1,971 | — | 1,971 | |||||||||
Other
assets
|
4,022 | — | 4,022 | |||||||||
Total
assets
|
$ | 568,352 | $ | 67,081 | $ | 635,433 | ||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable
|
$ | 2,113 | $ | — | $ | 2,113 | ||||||
Accrued
compensation
|
14,723 | (4,276 | )[g] | 10,447 | ||||||||
Accrued
expenses
|
15,715 | 4,609 | [h] | 20,324 | ||||||||
Interest
payable
|
85 | — | 85 | |||||||||
Capital
lease obligations, current portion
|
1,401 | — | 1,401 | |||||||||
Deferred
revenue, current portion
|
11,970 | (539 | )[i] | 11,431 | ||||||||
Other
current liabilities
|
2,515 | (452 | )[f] | 2,063 | ||||||||
Total
current liabilities
|
$ | 48,522 | $ | (658 | ) | $ | 47,864 | |||||
Convertible
subordinated notes
|
315,000 | — | 315,000 | |||||||||
Capital
lease obligations
|
20,689 | — | 20,689 | |||||||||
Deferred
revenue
|
57,027 | (525 | )[i] | 56,502 | ||||||||
Deferred
gain
|
7,323 | (1,204 | )[f] | 6,119 | ||||||||
Other
long-term liabilities
|
11,159 | — | 11,159 | |||||||||
Total
liabilities
|
$ | 459,720 | $ | (2,387 | ) | $ | 457,333 | |||||
Commitments
and contingencies Stockholders’ equity:
|
||||||||||||
Preferred
stock
|
— | — | — | |||||||||
Common
stock
|
9 | — | 9 | |||||||||
Capital
in excess of par value
|
1,309,973 | — | 1,309,973 | |||||||||
Accumulated
other comprehensive income
|
(478 | ) | — | (478 | ) | |||||||
Accumulated
deficit
|
(1,200,872 | ) | 69,468 | [j] | (1,131,404 | ) | ||||||
Total
stockholders’ equity
|
108,632 | 67,468 | 178,100 | |||||||||
Total
liabilities and stockholders’ equity
|
$ | 568,352 | $ | 67,081 | $ | 635,433 |
|
a)
|
The
reduction of revenue is the result of the assignment of our collaboration
agreement for Cipro Inhale with Bayer Schering Pharma AG to Novartis and
the termination of our collaboration agreement for Tobramycin inhalation
powder with Novartis.
|
|
b)
|
The
reduction of operating expenses is the result of the assignment of the
operating lease for our San Carlos pulmonary manufacturing facility to
Novartis, the transfer of certain pulmonary development programs, and the
termination of employees related to the pulmonary business due to the sale
of certain pulmonary assets to
Novartis.
|
|
c)
|
The
increase in interest income is the result of interest earned on the cash
proceeds received of $115.0 million, net of payments of accrued
compensation and transaction costs of approximately $8.9
million.
|
|
d)
|
The
reduction of loss on equity investment is the result of the sale of our
equity interest in Pearl Therapeutics Inc. to
Novartis.
|
|
e)
|
Cash
proceeds received of $115.0 million, net of payment of accrued
compensation of approximately $4.3 million for terminated
employees.
|
|
f)
|
Elimination
of assets and liabilities associated with the pulmonary assets sold and
obligations transferred to
Novartis.
|
|
g)
|
Payment
of accrued compensation for terminated
employees.
|
|
h)
|
Transaction
costs on sale of certain pulmonary assets to
Novartis.
|
|
i)
|
Write-off
of deferred revenue from our collaboration agreements for Cipro Inhale,
which was assigned to Novartis, and Tobramycin inhalation powder, which
was terminated.
|
|
j)
|
Change
in net assets resulting from Pro Forma
Adjustments.
|